State of DE Outstanding General Obligation Debt

As of March 1, 2013 through Maturity
Period Ending Principal Interest Debt Service
6/30/2013 28,270,000.00 14,877,696.28 43,147,696.28
6/30/2014 154,695,000.01 74,945,278.87 229,640,278.88
6/30/2015 152,540,000.00 69,109,657.75 221,649.657.75
6/30/2016 146,530,000.00 62,145,305.10 208,675,305.10
6/30/2017 141,355,000.00 55,320,002.55 196,675,002.55
6/30/2018 129,135,000.00 48,564,783.81 177,699,783.81
6/30/2019 111,563,000.00 43,413,427.55 154,976,427.55
6/30/2020 94,165,000.00 38,865,127.55 133,030,127.55
6/30/2021 92,029,177.00 34,656,415.01 126,685,592.01
6/30/2022 91,825,000.00 30,548,777.48 122,373,777.48
6/30/2023 89,893,000.01 26,488,364.95 116,381,364.96
6/30/2024 83,104,999.99 22,342,958.69 105,447,958.68
6/30/2025 76,340,000.00 18,922,796.30 95,262,796.30
6/30/2026 73,100,000.00 15,720,527,.52 88,820,527.54
6/30/2027 67,855,000.00 12,703,077.53 80,558,077.53
6/30/2028 58,230,000.00 9,984,527.52 68,214,527.52
6/30/2029 51,060,000.00 7,529,902.55 58,589,902.55
6/30/2030 71,930,000.00 4,397,345.02 76,327,345.02
6/30/2031 34,185,000.00 2,158,525.00 36,343,525.00
6/30/2032 23,655,000.00 988,075.00 24,643,075.00
6/30/2033 11,840,000.00 355,200.00 12,195,200.00
1,783,300,177.01 594,037,772.05 2,377,337,949.06